| Net revenue excl. rent income |
5.574 |
5.640 |
5.029 |
3.410 |
2.464 |
| Operating profit |
489 |
506 |
460 |
670 |
926 |
| Earnings before tax |
1.063 |
551 |
456 |
415 |
1.983 |
| Earnings |
981 |
430 |
379 |
305 |
1.905 |
| Total assets |
15.321 |
14.490 |
14.024 |
13.483 |
13.439 |
| Total equity |
8.900 |
7.874 |
8.191 |
8.248 |
7.755 |
| Investment in property, plant and equipment |
560 |
181 |
146 |
131 |
144 |
| Cash flow from operating activities |
107 |
535 |
687 |
326 |
233 |
| Equity ratio % |
58,1 |
54,3 |
58,4 |
61,2 |
57,7 |
| Return on equity % |
11,7 |
5,4 |
4,6 |
3,8 |
27,8 |
| Real estate |
262 |
192 |
96 |
558 |
1.099 |
| Listed investments |
199 |
54 |
192 |
(321) |
627 |
| Direct investments |
585 |
324 |
173 |
192 |
118 |
| Indirect investments |
75 |
39 |
29 |
23 |
170 |
| Unallocated costs |
(58) |
(58) |
(34) |
(37) |
(31) |
| Earnings before tax |
1.063 |
551 |
456 |
415 |
1.983 |