Our

key financials

Earnings

(mio. DKK)

Balance sheet

(mio. DKK)

Equity

(mio. DKK)

Financial key figures (mio. DKK) 2016 2017 2018 2019 2020
Profit & loss
Net revenue excl. rent income 1.598,5 1.407,8 2.041,4 1.904,8 1.878,8
Rent income and other operating income 283,5 293,1 301,6 303,9 317,3
EBITDA 150,9 267,2 363,1 436,8 532,5
Operating profit 109,8 241,3 338,1 414,3 514,0
Net financial costs 60,8 89,0 (563,2) 191,8 402,8
Earnings from associated companies 317,1 668,5 80,0 97,8 92,2
Earnings before tax 487,7 998,9 (145,1) 703,9 1.009,0
Earnings 468,6 934,7 (203,8) 601,2 903,7
Balance sheet
Total assets 8.843,0 9.520,1 9.226,0 9.980,2 11.606,0
Total group equity 2.677,6 5.120,2 4.718,7 4.947,5 5.598,5
Total equity and liabilities 8.843,0 9.520,1 9.226,0 9.980,2 11.606,0
Financials
Equity ratio % 30,3 53,8 51,1 49,5 48,2
Return on equity % 18,4 24,0 (4,1) 12,5 17,2